| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2007-6XS |
| Closing Date | 3/30/2007 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 57.16% |
| |
| Delinquency Status (*) | |
| 30+ Days | 6.00% |
| 60+ Days | 3.36% |
| 90+ Days | 1.06% |
| 120+ Days | 1.03% |
| |
| Bankruptcy | 3.42% |
| Foreclosure | 15.45% |
| REO | 4.42% |
| |
| Cumulative Net Loss | 11.49% |
| Loss Severity | 61.31% |
| |
| Prepayment Experience | |
| 1mo CPR | 9.47% |
| 3mo CPR | 11.46% |
| 6mo CPR | 12.87% |
| 9mo CPR | 12.17% |
| 12mo CPR | 11.34% |
| Life CPR | 10.36% |
|