| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2007-14AR |
| Closing Date | 10/31/2007 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 49.04% |
| |
| Delinquency Status (*) | |
| 30+ Days | 9.36% |
| 60+ Days | 5.12% |
| 90+ Days | 3.51% |
| 120+ Days | 2.63% |
| |
| Bankruptcy | 3.30% |
| Foreclosure | 14.10% |
| REO | 3.61% |
| |
| Cumulative Net Loss | 10.41% |
| Loss Severity | 67.54% |
| |
| Prepayment Experience | |
| 1mo CPR | 21.07% |
| 3mo CPR | 19.58% |
| 6mo CPR | 17.25% |
| 9mo CPR | 15.63% |
| 12mo CPR | 15.45% |
| Life CPR | 15.35% |
|