| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2007-10XS |
| Closing Date | 6/29/2007 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 58.19% |
| |
| Delinquency Status (*) | |
| 30+ Days | 10.21% |
| 60+ Days | 6.34% |
| 90+ Days | 4.36% |
| 120+ Days | 4.01% |
| |
| Bankruptcy | 3.65% |
| Foreclosure | 14.44% |
| REO | 3.35% |
| |
| Cumulative Net Loss | 9.97% |
| Loss Severity | 53.25% |
| |
| Prepayment Experience | |
| 1mo CPR | 12.25% |
| 3mo CPR | 10.84% |
| 6mo CPR | 13.59% |
| 9mo CPR | 13.14% |
| 12mo CPR | 13.07% |
| Life CPR | 9.96% |
|