| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2007-13 |
| Closing Date | 9/28/2007 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 55.56% |
| |
| Delinquency Status (*) | |
| 30+ Days | 11.98% |
| 60+ Days | 5.66% |
| 90+ Days | 4.12% |
| 120+ Days | 2.65% |
| |
| Bankruptcy | 3.19% |
| Foreclosure | 15.93% |
| REO | 2.32% |
| |
| Cumulative Net Loss | 8.67% |
| Loss Severity | 57.69% |
| |
| Prepayment Experience | |
| 1mo CPR | 28.46% |
| 3mo CPR | 18.12% |
| 6mo CPR | 16.98% |
| 9mo CPR | 15.57% |
| 12mo CPR | 14.25% |
| Life CPR | 11.05% |
|