| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2006-8AR |
| Closing Date | 5/31/2006 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 40.92% |
| |
| Delinquency Status (*) | |
| 30+ Days | 7.21% |
| 60+ Days | 4.70% |
| 90+ Days | 2.66% |
| 120+ Days | 2.28% |
| |
| Bankruptcy | 3.07% |
| Foreclosure | 14.24% |
| REO | 1.82% |
| |
| Cumulative Net Loss | 8.52% |
| Loss Severity | 47.06% |
| |
| Prepayment Experience | |
| 1mo CPR | 7.33% |
| 3mo CPR | 10.29% |
| 6mo CPR | 11.36% |
| 9mo CPR | 14.13% |
| 12mo CPR | 15.14% |
| Life CPR | 14.73% |
|