| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2006-5AR |
| Closing Date | 3/31/2006 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 35.61% |
| |
| Delinquency Status (*) | |
| 30+ Days | 12.97% |
| 60+ Days | 7.59% |
| 90+ Days | 5.37% |
| 120+ Days | 4.30% |
| |
| Bankruptcy | 3.51% |
| Foreclosure | 9.58% |
| REO | 3.47% |
| |
| Cumulative Net Loss | 11.37% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 10.17% |
| 3mo CPR | 12.10% |
| 6mo CPR | 11.75% |
| 9mo CPR | 10.74% |
| 12mo CPR | 11.51% |
| Life CPR | 15.72% |
|