| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2006-17XS |
| Closing Date | 12/28/2006 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 50.49% |
| |
| Delinquency Status (*) | |
| 30+ Days | 12.04% |
| 60+ Days | 9.96% |
| 90+ Days | 8.75% |
| 120+ Days | 7.51% |
| |
| Bankruptcy | 3.80% |
| Foreclosure | 16.45% |
| REO | 3.19% |
| |
| Cumulative Net Loss | 14.44% |
| Loss Severity | 65.60% |
| |
| Prepayment Experience | |
| 1mo CPR | 20.92% |
| 3mo CPR | 14.83% |
| 6mo CPR | 12.83% |
| 9mo CPR | 12.44% |
| 12mo CPR | 12.06% |
| Life CPR | 13.55% |
|