| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 33.89% |
| |
| Delinquency Status (*) | |
| 30+ Days | 8.42% |
| 60+ Days | 4.39% |
| 90+ Days | 3.59% |
| 120+ Days | 2.81% |
| |
| Bankruptcy | 2.33% |
| Foreclosure | 10.18% |
| REO | 3.12% |
| |
| Cumulative Net Loss | 7.77% |
| Loss Severity | 62.56% |
| |
| Prepayment Experience | |
| 1mo CPR | 8.24% |
| 3mo CPR | 8.21% |
| 6mo CPR | 10.80% |
| 9mo CPR | 13.91% |
| 12mo CPR | 14.34% |
| Life CPR | 15.37% |
|