| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 2/1/2010 |
| |
| Performance Summary | |
| Current Pool Factor | 46.00% |
| |
| Delinquency Status (*) | |
| 30+ Days | 10.48% |
| 60+ Days | 7.00% |
| 90+ Days | 4.82% |
| 120+ Days | 2.73% |
| |
| Bankruptcy | 2.34% |
| Foreclosure | 11.91% |
| REO | 2.33% |
| |
| Cumulative Net Loss | 4.28% |
| Loss Severity | 72.94% |
| |
| Prepayment Experience | |
| 1mo CPR | 11.37% |
| 3mo CPR | 14.73% |
| 6mo CPR | 13.61% |
| 9mo CPR | 15.75% |
| 12mo CPR | 15.82% |
| Life CPR | 16.29% |
|