| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 1/1/2010 |
| |
| Performance Summary | |
| Current Pool Factor | 46.49% |
| |
| Delinquency Status (*) | |
| 30+ Days | 10.76% |
| 60+ Days | 6.76% |
| 90+ Days | 4.54% |
| 120+ Days | 3.37% |
| |
| Bankruptcy | 1.62% |
| Foreclosure | 12.60% |
| REO | 2.32% |
| |
| Cumulative Net Loss | 4.07% |
| Loss Severity | 34.38% |
| |
| Prepayment Experience | |
| 1mo CPR | 14.08% |
| 3mo CPR | 17.25% |
| 6mo CPR | 14.92% |
| 9mo CPR | 15.72% |
| 12mo CPR | 15.71% |
| Life CPR | 16.39% |
|