| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 6/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 51.66% |
| |
| Delinquency Status (*) | |
| 30+ Days | 8.92% |
| 60+ Days | 5.91% |
| 90+ Days | 3.56% |
| 120+ Days | 0.98% |
| |
| Bankruptcy | 1.50% |
| Foreclosure | 10.81% |
| REO | 3.19% |
| |
| Cumulative Net Loss | 2.27% |
| Loss Severity | 59.88% |
| |
| Prepayment Experience | |
| 1mo CPR | 17.44% |
| 3mo CPR | 17.10% |
| 6mo CPR | 13.94% |
| 9mo CPR | 12.14% |
| 12mo CPR | 12.02% |
| Life CPR | 16.46% |
|