| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 5/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 52.51% |
| |
| Delinquency Status (*) | |
| 30+ Days | 8.30% |
| 60+ Days | 5.56% |
| 90+ Days | 3.47% |
| 120+ Days | 0.84% |
| |
| Bankruptcy | 1.49% |
| Foreclosure | 11.02% |
| REO | 3.03% |
| |
| Cumulative Net Loss | 1.99% |
| Loss Severity | 72.96% |
| |
| Prepayment Experience | |
| 1mo CPR | 11.00% |
| 3mo CPR | 16.07% |
| 6mo CPR | 12.84% |
| 9mo CPR | 10.98% |
| 12mo CPR | 11.24% |
| Life CPR | 16.44% |
|