| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 2/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 54.93% |
| |
| Delinquency Status (*) | |
| 30+ Days | 9.74% |
| 60+ Days | 5.13% |
| 90+ Days | 2.36% |
| 120+ Days | 0.95% |
| |
| Bankruptcy | 0.79% |
| Foreclosure | 7.84% |
| REO | 4.82% |
| |
| Cumulative Net Loss | 1.18% |
| Loss Severity | 40.65% |
| |
| Prepayment Experience | |
| 1mo CPR | 9.95% |
| 3mo CPR | 9.50% |
| 6mo CPR | 8.34% |
| 9mo CPR | 9.59% |
| 12mo CPR | 9.40% |
| Life CPR | 16.48% |
|