| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 1/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 55.43% |
| |
| Delinquency Status (*) | |
| 30+ Days | 8.53% |
| 60+ Days | 4.84% |
| 90+ Days | 2.62% |
| 120+ Days | 1.40% |
| |
| Bankruptcy | 0.75% |
| Foreclosure | 7.31% |
| REO | 4.80% |
| |
| Cumulative Net Loss | 1.00% |
| Loss Severity | 42.46% |
| |
| Prepayment Experience | |
| 1mo CPR | 7.66% |
| 3mo CPR | 9.83% |
| 6mo CPR | 8.49% |
| 9mo CPR | 9.37% |
| 12mo CPR | 9.38% |
| Life CPR | 16.65% |
|