| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 12/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 55.82% |
| |
| Delinquency Status (*) | |
| 30+ Days | 8.61% |
| 60+ Days | 4.51% |
| 90+ Days | 2.84% |
| 120+ Days | 1.40% |
| |
| Bankruptcy | 0.54% |
| Foreclosure | 7.17% |
| REO | 4.68% |
| |
| Cumulative Net Loss | 0.87% |
| Loss Severity | 37.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 10.89% |
| 3mo CPR | 8.67% |
| 6mo CPR | 10.07% |
| 9mo CPR | 9.40% |
| 12mo CPR | 9.34% |
| Life CPR | 16.89% |
|