| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 11/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 56.38% |
| |
| Delinquency Status (*) | |
| 30+ Days | 7.79% |
| 60+ Days | 5.16% |
| 90+ Days | 3.75% |
| 120+ Days | 0.91% |
| |
| Bankruptcy | 0.69% |
| Foreclosure | 5.53% |
| REO | 4.82% |
| |
| Cumulative Net Loss | 0.77% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 10.92% |
| 3mo CPR | 7.16% |
| 6mo CPR | 9.64% |
| 9mo CPR | 9.37% |
| 12mo CPR | 8.97% |
| Life CPR | 17.05% |
|