| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 7/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 58.06% |
| |
| Delinquency Status (*) | |
| 30+ Days | 7.09% |
| 60+ Days | 4.42% |
| 90+ Days | 1.82% |
| 120+ Days | 0.54% |
| |
| Bankruptcy | 0.28% |
| Foreclosure | 6.13% |
| REO | 3.24% |
| |
| Cumulative Net Loss | 0.46% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 16.83% |
| 3mo CPR | 11.11% |
| 6mo CPR | 10.26% |
| 9mo CPR | 9.29% |
| 12mo CPR | 11.09% |
| Life CPR | 18.11% |
|