| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 6/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 58.98% |
| |
| Delinquency Status (*) | |
| 30+ Days | 6.59% |
| 60+ Days | 3.06% |
| 90+ Days | 0.94% |
| 120+ Days | 0.26% |
| |
| Bankruptcy | 0.38% |
| Foreclosure | 6.22% |
| REO | 3.67% |
| |
| Cumulative Net Loss | 0.22% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 8.27% |
| 3mo CPR | 8.04% |
| 6mo CPR | 8.60% |
| 9mo CPR | 9.33% |
| 12mo CPR | 11.75% |
| Life CPR | 18.16% |
|