| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 4/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 59.85% |
| |
| Delinquency Status (*) | |
| 30+ Days | 5.83% |
| 60+ Days | 3.25% |
| 90+ Days | 1.16% |
| 120+ Days | 0.11% |
| |
| Bankruptcy | 0.39% |
| Foreclosure | 4.92% |
| REO | 3.19% |
| |
| Cumulative Net Loss | 0.15% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 7.93% |
| 3mo CPR | 9.40% |
| 6mo CPR | 8.36% |
| 9mo CPR | 11.09% |
| 12mo CPR | 13.83% |
| Life CPR | 18.82% |
|