| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 3/1/2008 |
| |
| Performance Summary | |
| Current Pool Factor | 60.28% |
| |
| Delinquency Status (*) | |
| 30+ Days | 5.91% |
| 60+ Days | 2.91% |
| 90+ Days | 1.37% |
| 120+ Days | 0.41% |
| |
| Bankruptcy | 0.26% |
| Foreclosure | 4.20% |
| REO | 2.80% |
| |
| Cumulative Net Loss | 0.09% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 10.56% |
| 3mo CPR | 9.16% |
| 6mo CPR | 9.98% |
| 9mo CPR | 12.96% |
| 12mo CPR | 15.09% |
| Life CPR | 19.18% |
|