| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 12/1/2007 |
| |
| Performance Summary | |
| Current Pool Factor | 61.80% |
| |
| Delinquency Status (*) | |
| 30+ Days | 6.41% |
| 60+ Days | 3.51% |
| 90+ Days | 1.33% |
| 120+ Days | 0.20% |
| |
| Bankruptcy | 0.38% |
| Foreclosure | 2.01% |
| REO | 2.21% |
| |
| Cumulative Net Loss | 0.04% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 6.44% |
| 3mo CPR | 10.80% |
| 6mo CPR | 14.81% |
| 9mo CPR | 16.99% |
| 12mo CPR | 17.90% |
| Life CPR | 20.32% |
|