| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 11/1/2007 |
| |
| Performance Summary | |
| Current Pool Factor | 62.16% |
| |
| Delinquency Status (*) | |
| 30+ Days | 5.20% |
| 60+ Days | 1.63% |
| 90+ Days | 0.59% |
| 120+ Days | 0.16% |
| |
| Bankruptcy | 0.34% |
| Foreclosure | 2.00% |
| REO | 2.03% |
| |
| Cumulative Net Loss | 0.03% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 8.35% |
| 3mo CPR | 14.24% |
| 6mo CPR | 16.38% |
| 9mo CPR | 18.05% |
| 12mo CPR | 19.35% |
| Life CPR | 20.86% |
|