| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 8/1/2007 |
| |
| Performance Summary | |
| Current Pool Factor | 64.65% |
| |
| Delinquency Status (*) | |
| 30+ Days | 3.88% |
| 60+ Days | 1.53% |
| 90+ Days | 0.95% |
| 120+ Days | 0.17% |
| |
| Bankruptcy | 0.38% |
| Foreclosure | 2.11% |
| REO | 1.07% |
| |
| Cumulative Net Loss | 0.00% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 14.89% |
| 3mo CPR | 18.48% |
| 6mo CPR | 19.90% |
| 9mo CPR | 20.99% |
| 12mo CPR | 20.93% |
| Life CPR | 21.77% |
|