| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 7/1/2007 |
| |
| Performance Summary | |
| Current Pool Factor | 65.54% |
| |
| Delinquency Status (*) | |
| 30+ Days | 4.49% |
| 60+ Days | 1.91% |
| 90+ Days | 1.15% |
| 120+ Days | 0.35% |
| |
| Bankruptcy | 0.10% |
| Foreclosure | 1.61% |
| REO | 1.03% |
| |
| Cumulative Net Loss | 0.00% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 23.96% |
| 3mo CPR | 21.56% |
| 6mo CPR | 20.78% |
| 9mo CPR | 21.96% |
| 12mo CPR | 21.00% |
| Life CPR | 22.10% |
|