| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 2/1/2007 |
| |
| Performance Summary | |
| Current Pool Factor | 72.35% |
| |
| Delinquency Status (*) | |
| 30+ Days | 4.21% |
| 60+ Days | 1.95% |
| 90+ Days | 1.09% |
| 120+ Days | 0.33% |
| |
| Bankruptcy | 0.07% |
| Foreclosure | 0.77% |
| REO | 0.18% |
| |
| Cumulative Net Loss | 0.00% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 20.31% |
| 3mo CPR | 23.13% |
| 6mo CPR | 21.94% |
| 9mo CPR | 21.90% |
| 12mo CPR | 22.21% |
| Life CPR | 22.52% |
|