| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 12/1/2006 |
| |
| Performance Summary | |
| Current Pool Factor | 75.53% |
| |
| Delinquency Status (*) | |
| 30+ Days | 5.09% |
| 60+ Days | 1.41% |
| 90+ Days | 0.50% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 0.05% |
| Foreclosure | 0.67% |
| REO | 0.01% |
| |
| Cumulative Net Loss | 0.00% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 24.43% |
| 3mo CPR | 23.14% |
| 6mo CPR | 21.29% |
| 9mo CPR | 21.94% |
| 12mo CPR | 23.04% |
| Life CPR | 22.53% |
|