| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 9/1/2006 |
| |
| Performance Summary | |
| Current Pool Factor | 80.74% |
| |
| Delinquency Status (*) | |
| 30+ Days | 3.86% |
| 60+ Days | 0.85% |
| 90+ Days | 0.39% |
| 120+ Days | 0.10% |
| |
| Bankruptcy | 0.05% |
| Foreclosure | 0.18% |
| REO | 0.01% |
| |
| Cumulative Net Loss | -0.00% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 17.08% |
| 3mo CPR | 19.40% |
| 6mo CPR | 21.34% |
| 9mo CPR | 23.02% |
| Life CPR | 22.36% |
|