| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-9AR |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 5/1/2006 |
| |
| Performance Summary | |
| Current Pool Factor | 87.31% |
| |
| Delinquency Status (*) | |
| 30+ Days | 2.96% |
| 60+ Days | 0.14% |
| 90+ Days | 0.09% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 0.00% |
| Foreclosure | 0.50% |
| REO | 0.00% |
| |
| Cumulative Net Loss | -0.00% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 22.52% |
| 3mo CPR | 23.17% |
| 6mo CPR | 23.48% |
| Life CPR | 23.48% |
|