| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-6AR |
| Closing Date | 10/31/2005 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 38.55% |
| |
| Delinquency Status (*) | |
| 30+ Days | 7.51% |
| 60+ Days | 4.63% |
| 90+ Days | 3.28% |
| 120+ Days | 2.44% |
| |
| Bankruptcy | 3.94% |
| Foreclosure | 11.84% |
| REO | 3.68% |
| |
| Cumulative Net Loss | 8.17% |
| Loss Severity | 44.65% |
| |
| Prepayment Experience | |
| 1mo CPR | 13.54% |
| 3mo CPR | 12.77% |
| 6mo CPR | 12.34% |
| 9mo CPR | 13.24% |
| 12mo CPR | 12.58% |
| Life CPR | 13.84% |
|