| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-2AR |
| Closing Date | 3/31/2005 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 24.57% |
| |
| Delinquency Status (*) | |
| 30+ Days | 12.53% |
| 60+ Days | 7.14% |
| 90+ Days | 4.94% |
| 120+ Days | 4.37% |
| |
| Bankruptcy | 3.14% |
| Foreclosure | 6.41% |
| REO | 3.17% |
| |
| Cumulative Net Loss | 2.71% |
| Loss Severity | 100.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 12.99% |
| 3mo CPR | 13.93% |
| 6mo CPR | 14.88% |
| 9mo CPR | 13.95% |
| 12mo CPR | 12.01% |
| Life CPR | 17.82% |
|