| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2005-10 |
| Closing Date | 11/30/2005 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 53.62% |
| |
| Delinquency Status (*) | |
| 30+ Days | 9.23% |
| 60+ Days | 6.00% |
| 90+ Days | 3.88% |
| 120+ Days | 2.92% |
| |
| Bankruptcy | 2.47% |
| Foreclosure | 8.15% |
| REO | 1.13% |
| |
| Cumulative Net Loss | 4.65% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 14.04% |
| 3mo CPR | 9.92% |
| 6mo CPR | 13.36% |
| 9mo CPR | 12.07% |
| 12mo CPR | 12.67% |
| Life CPR | 8.81% |
|