| DEAL NAME | Morgan Stanley Mortgage Loan Trust, Series 2004-7AR |
| Closing Date | 8/27/2004 |
| Collateral Factor Date | 12/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 30.03% |
| |
| Delinquency Status (*) | |
| 30+ Days | 7.05% |
| 60+ Days | 3.33% |
| 90+ Days | 2.45% |
| 120+ Days | 1.79% |
| |
| Bankruptcy | 0.88% |
| Foreclosure | 3.75% |
| REO | 1.86% |
| |
| Cumulative Net Loss | 0.68% |
| Loss Severity | 38.51% |
| |
| Prepayment Experience | |
| 1mo CPR | 7.82% |
| 3mo CPR | 12.28% |
| 6mo CPR | 17.05% |
| 9mo CPR | 19.92% |
| 12mo CPR | 18.44% |
| Life CPR | 19.84% |
|