| DEAL NAME | Morgan Stanley Mortgage Loan Trust, Series 2004-7AR |
| Closing Date | 8/27/2004 |
| Collateral Factor Date | 11/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 30.27% |
| |
| Delinquency Status (*) | |
| 30+ Days | 6.23% |
| 60+ Days | 3.44% |
| 90+ Days | 2.74% |
| 120+ Days | 1.39% |
| |
| Bankruptcy | 0.84% |
| Foreclosure | 3.55% |
| REO | 1.71% |
| |
| Cumulative Net Loss | 0.67% |
| Loss Severity | 100.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 15.20% |
| 3mo CPR | 13.18% |
| 6mo CPR | 20.02% |
| 9mo CPR | 21.35% |
| 12mo CPR | 18.70% |
| Life CPR | 20.02% |
|