| DEAL NAME | Morgan Stanley Mortgage Loan Trust, Series 2004-6AR |
| Closing Date | 7/30/2004 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 17.75% |
| |
| Delinquency Status (*) | |
| 30+ Days | 10.63% |
| 60+ Days | 7.26% |
| 90+ Days | 6.83% |
| 120+ Days | 5.98% |
| |
| Bankruptcy | 3.35% |
| Foreclosure | 4.81% |
| REO | 0.90% |
| |
| Cumulative Net Loss | 0.92% |
| Loss Severity | 35.51% |
| |
| Prepayment Experience | |
| 1mo CPR | 20.09% |
| 3mo CPR | 12.64% |
| 6mo CPR | 9.98% |
| 9mo CPR | 10.93% |
| 12mo CPR | 11.06% |
| Life CPR | 19.64% |
|