| DEAL NAME | Morgan Stanley Mortgage Loan Trust, Series 2004-10AR |
| Closing Date | 10/29/2004 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 26.02% |
| |
| Delinquency Status (*) | |
| 30+ Days | 3.29% |
| 60+ Days | 1.95% |
| 90+ Days | 0.91% |
| 120+ Days | 0.70% |
| |
| Bankruptcy | 2.31% |
| Foreclosure | 3.94% |
| REO | 1.80% |
| |
| Cumulative Net Loss | 1.01% |
| Loss Severity | 0.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 10.80% |
| 3mo CPR | 5.44% |
| 6mo CPR | 5.86% |
| 9mo CPR | 7.01% |
| 12mo CPR | 5.94% |
| Life CPR | 16.39% |
|