| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2007-9SL |
| Closing Date | 6/28/2007 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 23.86% |
| |
| Delinquency Status (*) | |
| 30+ Days | 25.83% |
| 60+ Days | 23.80% |
| 90+ Days | 22.33% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 6.90% |
| Foreclosure | 0.00% |
| REO | 0.00% |
| |
| Cumulative Net Loss | 63.02% |
| Loss Severity | 99.35% |
| |
| Prepayment Experience | |
| 1mo CPR | 3.68% |
| 3mo CPR | 4.28% |
| 6mo CPR | 5.65% |
| 9mo CPR | 5.98% |
| 12mo CPR | 11.44% |
| Life CPR | 26.51% |
|