| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2007-4SL |
| Closing Date | 2/28/2007 |
| Collateral Factor Date | 4/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 54.20% |
| |
| Delinquency Status (*) | |
| 30+ Days | 35.88% |
| 60+ Days | 31.43% |
| 90+ Days | 26.91% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 0.00% |
| Foreclosure | 0.00% |
| REO | 0.00% |
| |
| Cumulative Net Loss | 25.80% |
| Loss Severity | 100.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 44.41% |
| 3mo CPR | 25.48% |
| 6mo CPR | 27.79% |
| 9mo CPR | 29.05% |
| 12mo CPR | 28.68% |
| Life CPR | 24.31% |
|