| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2006-14SL |
| Closing Date | 10/31/2006 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 30.74% |
| |
| Delinquency Status (*) | |
| 30+ Days | 23.93% |
| 60+ Days | 20.02% |
| 90+ Days | 18.39% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 7.22% |
| Foreclosure | 0.00% |
| REO | 0.00% |
| |
| Cumulative Net Loss | 58.77% |
| Loss Severity | 95.68% |
| |
| Prepayment Experience | |
| 1mo CPR | 8.78% |
| 3mo CPR | 5.78% |
| 6mo CPR | 5.87% |
| 9mo CPR | 6.88% |
| 12mo CPR | 10.50% |
| Life CPR | 28.23% |
|