| DEAL NAME | Morgan Stanley Mortgage Loan Trust 2006-10SL |
| Closing Date | 7/28/2006 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 25.22% |
| |
| Delinquency Status (*) | |
| 30+ Days | 21.79% |
| 60+ Days | 18.82% |
| 90+ Days | 17.28% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 9.31% |
| Foreclosure | 0.00% |
| REO | 0.00% |
| |
| Cumulative Net Loss | 50.75% |
| Loss Severity | 100.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 5.66% |
| 3mo CPR | 4.65% |
| 6mo CPR | 4.97% |
| 9mo CPR | 5.96% |
| 12mo CPR | 10.14% |
| Life CPR | 27.76% |
|