| DEAL NAME | Morgan Stanley Home Equity Loan Trust 2006-2 |
| Closing Date | 3/30/2006 |
| Collateral Factor Date | 11/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 33.13% |
| |
| Delinquency Status (*) | |
| 30+ Days | 15.53% |
| 60+ Days | 11.75% |
| 90+ Days | 8.95% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 2.92% |
| Foreclosure | 20.58% |
| REO | 5.07% |
| |
| Cumulative Net Loss | 15.21% |
| Loss Severity | 67.95% |
| |
| Prepayment Experience | |
| 1mo CPR | 16.69% |
| 3mo CPR | 21.18% |
| 6mo CPR | 26.79% |
| 9mo CPR | 28.21% |
| 12mo CPR | 27.72% |
| Life CPR | NA |
|