| DEAL NAME | Morgan Stanley Home Equity Loan Trust 2006-2 |
| Closing Date | 3/30/2006 |
| Collateral Factor Date | 9/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 34.27% |
| |
| Delinquency Status (*) | |
| 30+ Days | 16.71% |
| 60+ Days | 11.00% |
| 90+ Days | 8.17% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.17% |
| Foreclosure | 18.52% |
| REO | 6.40% |
| |
| Cumulative Net Loss | 14.49% |
| Loss Severity | 65.06% |
| |
| Prepayment Experience | |
| 1mo CPR | 27.42% |
| 3mo CPR | 30.21% |
| 6mo CPR | 31.45% |
| 9mo CPR | 29.73% |
| 12mo CPR | 29.14% |
| Life CPR | NA |
|