| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2007-HE6 |
| Closing Date | 5/31/2007 |
| Collateral Factor Date | 1/1/2012 |
| |
| Performance Summary | |
| Current Pool Factor | 48.88% |
| |
| Delinquency Status (*) | |
| 30+ Days | 13.07% |
| 60+ Days | 9.69% |
| 90+ Days | 8.19% |
| 120+ Days | 6.98% |
| |
| Bankruptcy | 5.31% |
| Foreclosure | 24.54% |
| REO | 4.99% |
| |
| Cumulative Net Loss | 26.74% |
| Loss Severity | 89.54% |
| |
| Prepayment Experience | |
| 1mo CPR | 10.55% |
| 3mo CPR | 9.80% |
| 6mo CPR | 12.20% |
| 9mo CPR | 11.80% |
| 12mo CPR | 11.82% |
| Life CPR | 13.51% |
|