| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-NC4 |
| Closing Date | 6/23/2006 |
| Collateral Factor Date | 9/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 39.57% |
| |
| Delinquency Status (*) | |
| 30+ Days | 21.38% |
| 60+ Days | 17.05% |
| 90+ Days | 15.22% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.95% |
| Foreclosure | 26.82% |
| REO | 7.79% |
| |
| Cumulative Net Loss | 15.91% |
| Loss Severity | 74.55% |
| |
| Prepayment Experience | |
| 1mo CPR | 24.15% |
| 3mo CPR | 30.66% |
| 6mo CPR | 30.14% |
| 9mo CPR | 29.09% |
| 12mo CPR | 28.33% |
| Life CPR | NA |
|