| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-NC4 |
| Closing Date | 6/23/2006 |
| Collateral Factor Date | 6/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 43.46% |
| |
| Delinquency Status (*) | |
| 30+ Days | 14.19% |
| 60+ Days | 10.32% |
| 90+ Days | 6.93% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.48% |
| Foreclosure | 31.98% |
| REO | 11.32% |
| |
| Cumulative Net Loss | 12.98% |
| Loss Severity | 76.11% |
| |
| Prepayment Experience | |
| 1mo CPR | 34.12% |
| 3mo CPR | 29.75% |
| 6mo CPR | 28.40% |
| 9mo CPR | 27.63% |
| 12mo CPR | 28.04% |
| Life CPR | NA |
|