| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-NC4 |
| Closing Date | 6/23/2006 |
| Collateral Factor Date | 4/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 46.54% |
| |
| Delinquency Status (*) | |
| 30+ Days | 15.62% |
| 60+ Days | 11.06% |
| 90+ Days | 7.56% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.09% |
| Foreclosure | 29.67% |
| REO | 13.88% |
| |
| Cumulative Net Loss | 10.69% |
| Loss Severity | 74.22% |
| |
| Prepayment Experience | |
| 1mo CPR | 22.19% |
| 3mo CPR | 24.13% |
| 6mo CPR | 26.28% |
| 9mo CPR | 26.30% |
| 12mo CPR | 27.47% |
| Life CPR | NA |
|