| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 2/1/2010 |
| |
| Performance Summary | |
| Current Pool Factor | 51.20% |
| |
| Delinquency Status (*) | |
| 30+ Days | 42.90% |
| 60+ Days | 39.62% |
| 90+ Days | 36.81% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 4.28% |
| Foreclosure | 24.70% |
| REO | 3.87% |
| |
| Cumulative Net Loss | 16.26% |
| Loss Severity | 85.18% |
| |
| Prepayment Experience | |
| 1mo CPR | 7.66% |
| 3mo CPR | 10.86% |
| 6mo CPR | 11.69% |
| 9mo CPR | 13.09% |
| 12mo CPR | 14.81% |
| Life CPR | NA |
|