| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 1/1/2010 |
| |
| Performance Summary | |
| Current Pool Factor | 51.57% |
| |
| Delinquency Status (*) | |
| 30+ Days | 41.89% |
| 60+ Days | 38.26% |
| 90+ Days | 35.22% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 4.26% |
| Foreclosure | 25.65% |
| REO | 3.46% |
| |
| Cumulative Net Loss | 15.98% |
| Loss Severity | 74.00% |
| |
| Prepayment Experience | |
| 1mo CPR | 11.86% |
| 3mo CPR | 12.77% |
| 6mo CPR | 12.71% |
| 9mo CPR | 14.47% |
| 12mo CPR | 15.60% |
| Life CPR | NA |
|