| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 11/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 52.77% |
| |
| Delinquency Status (*) | |
| 30+ Days | 39.57% |
| 60+ Days | 36.34% |
| 90+ Days | 33.26% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 4.02% |
| Foreclosure | 25.58% |
| REO | 3.67% |
| |
| Cumulative Net Loss | 15.16% |
| Loss Severity | 73.28% |
| |
| Prepayment Experience | |
| 1mo CPR | 13.45% |
| 3mo CPR | 12.57% |
| 6mo CPR | 14.25% |
| 9mo CPR | 16.14% |
| 12mo CPR | 17.03% |
| Life CPR | NA |
|