| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 7/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 55.34% |
| |
| Delinquency Status (*) | |
| 30+ Days | 37.83% |
| 60+ Days | 33.78% |
| 90+ Days | 31.12% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.83% |
| Foreclosure | 22.95% |
| REO | 4.05% |
| |
| Cumulative Net Loss | 13.43% |
| Loss Severity | 77.72% |
| |
| Prepayment Experience | |
| 1mo CPR | 17.66% |
| 3mo CPR | 17.93% |
| 6mo CPR | 18.44% |
| 9mo CPR | 19.43% |
| 12mo CPR | 20.90% |
| Life CPR | NA |
|