| DEAL NAME | Morgan Stanley ABS Capital I Inc. Trust 2006-HE6 |
| Closing Date | 9/27/2006 |
| Collateral Factor Date | 5/1/2009 |
| |
| Performance Summary | |
| Current Pool Factor | 57.11% |
| |
| Delinquency Status (*) | |
| 30+ Days | 37.29% |
| 60+ Days | 32.83% |
| 90+ Days | 28.83% |
| 120+ Days | 0.00% |
| |
| Bankruptcy | 3.55% |
| Foreclosure | 21.03% |
| REO | 5.48% |
| |
| Cumulative Net Loss | 12.21% |
| Loss Severity | 78.30% |
| |
| Prepayment Experience | |
| 1mo CPR | 19.90% |
| 3mo CPR | 19.79% |
| 6mo CPR | 19.78% |
| 9mo CPR | 21.16% |
| 12mo CPR | 23.17% |
| Life CPR | NA |
|